{"text_format":"1","workbook":"xlsx","n_sheets":2,"sheets":["Sheet1","Sheet3"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Sheet3","index":1,"n_rows":117,"n_cols":16,"rows_kept":117,"cut":false,"hidden":true,"merged":[[4,2,6,2],[4,8,4,12],[4,13,6,13],[4,14,6,14],[4,15,6,15],[5,5,6,5],[5,6,6,6],[5,7,6,7],[5,8,5,9],[5,10,6,10],[4,5,4,7],[59,0,63,0],[5,11,5,12],[7,0,11,0],[12,0,16,0],[17,0,21,0],[22,0,26,0],[27,0,31,0],[32,0,36,0],[37,0,42,0],[43,0,47,0],[48,0,52,0],[53,0,58,0],[4,0,6,0],[4,1,6,1],[4,3,6,3],[4,4,6,4],[94,0,99,0],[100,0,104,0],[105,0,109,0],[110,0,115,0],[64,0,68,0],[69,0,73,0],[74,0,78,0],[79,0,83,0],[84,0,88,0],[89,0,93,0]]}
["WUSM Strategic and Financial Plan"]
["Department of Anesthesiology FY13-FY15"]
["Attachment A - Key Initiatives"]
[]
["Key\nInitiatives","Key Dates","Initiative\nDescription","Initiative\nComponents","Investment Required\n($000)","Space",null,null,"Source of Funds ($000)",null,null,null,null,"Net Financial Impact ($000)","Att. B\n(Y/N)","Other Comments"]
[null,null,null,null,null,"Square Footage","On/\nOff","New/\nExist","Dean",null,"Dept/\nPrgrm\n$","Other"]
[null,null,null,null,null,null,null,null,"$ ","Appr.\n(Y/N)",null,"$","App.\n(Y/N)"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["TOTAL",null,null,null,{"$f":"SUM(E111:E116)","v":0},{"$f":"SUM(F111:F116)","v":0},null,null,{"$f":"SUM(I111:I116)","v":0},null,{"$f":"SUM(K111:K116)","v":0},{"$f":"SUM(L111:L116)","v":0},null,{"$f":"SUM(N111:N116)","v":0}]